1 Due for EMI1 2018-12-31 946 946 0 0 0 0 0 0 2 Due for EMI2 2019-01-01 946 946 0 0 0 0 0 0 3 Due for EMI3 2019-01-02 946 946 0 0 0 0 0 0 4 Due for EMI4 2019-01-03 946 3000.00 0.00 0 0 0 0 -2054 5 Due for EMI5 2019-01-04 946 0 0 -9.69488 -1.47888 -9.69488 0 -1116.216 6 Due for EMI6 2019-01-05 946 0 0 -5.26853952 -0.80367552 -14.96341952 0 -174.680864 7 Due for EMI7 2019-01-06 946 0 0 -0.82449367808 -0.12577022208 -15.78791319808 0 770.620412544 8 Due for EMI8 2019-01-07 946 2500.00 0.00 3.6373283472077 0.55484669703168 -12.150584850872 0 -780.29710580582 9 Due for EMI9 2019-01-08 946 0 0 -3.6830023394035 -0.56181391618019 -15.833587190276 0 162.58170577095 10 Due for EMI10 2019-01-09 946 0 0 0.7673856512389 0.11705882815509 -15.066201539037 0 1109.232032594 11 Due for EMI11 2019-01-10 946 0 0 5.2355751938439 0.79864706346771 -9.8306263451931 0 2059.6689607244 12 Due for EMI12 2019-01-11 946 0 0 9.7216374946192 1.4829616517216 -0.10898885057383 0 3013.9076365673 13 Due for EMI13 2019-01-12 946 1100.00 0.00 14.225644044598 2.1700134983285 14.116655194024 0 2871.9632671136 14 Due for EMI14 2019-01-13 946 0 0 13.555666620776 2.0678135523218 27.6723218148 0 3829.451120182 15 Due for EMI15 2019-01-14 946 3000.00 0.00 18.075009287259 2.7572048065311 45.747331102059 0 1790.7689246628 16 Due for EMI16 2019-01-15 946 0 0 8.4524293244082 1.2893536257572 54.199760426467 0 2743.9320003614 17 Due for EMI17 2019-01-16 946 0 0 12.951359041706 1.9756310402602 67.151119468173 0 3700.9077283629 18 Due for EMI18 2019-01-17 946 0 0 17.468284477873 2.6646535644213 84.619403946046 0 4661.7113592763 19 Due for EMI19 2019-01-18 946 3000.00 0.00 22.003277615784 3.3564321786789 106.62268156183 0 2626.3582047134 20 Due for EMI20 2019-01-19 946 0 0 12.396410726247 1.8909779073937 119.01909228808 0 3582.8636375323 21 Due for EMI21 2019-01-20 946 0 0 16.911116369152 2.5796618190232 135.93020865723 0 4543.1950920824 22 Due for EMI22 2019-01-21 946 0 0 21.443880834629 3.2711004662993 157.37408949186 0 5507.3678724507 23 Due for EMI23 2019-01-22 946 0 0 25.994776357967 3.9653048681645 183.36886584983 0 6475.3973439405 24 Due for EMI24 2019-01-23 946 0 0 30.563875463399 4.6622860876372 213.93274131323 0 7447.2989333163 25 Due for EMI25 2019-01-24 946 0 0 35.151250965253 5.3620552319877 249.08399227848 0 8423.0881290496 26 Due for EMI26 2019-01-25 946 0 0 39.756975969114 6.0646234529157 288.84096824759 0 9402.7804815658 27 Due for EMI27 2019-01-26 946 0 0 44.38112387299 6.7700019467273 333.22209212058 0 10386.391603492 28 Due for EMI28 2019-01-27 946 0 0 49.023768368482 7.4782019545143 382.24586048906 0 11373.937169906 29 Due for EMI29 2019-01-28 946 3000.00 0.00 53.684983441956 8.1892347623323 435.93084393102 0 9365.4329185856 30 Due for EMI30 2019-01-29 946 0 0 44.204843375724 6.7431117013816 480.13568730675 0 10348.89465026 31 Due for EMI31 2019-01-30 946 0 0 48.846782749227 7.4512041481872 528.98247005597 0 11336.290228861 32 Due for EMI32 2019-01-31 946 0 0 53.507289880224 8.1621289647799 582.4897599362 0 12327.635389776 33 Due for EMI33 2019-02-01 946 0 0 58.186439039745 8.875897480639 640.67619897594 0 13322.945931336 34 Due for EMI34 2019-02-02 946 0 0 62.884304795904 9.5925210705616 703.56050377184 0 14322.237715061 35 Due for EMI35 2019-02-03 946 0 0 67.600962015087 10.312011154844 771.16146578693 0 15325.526665921 36 Due for EMI36 2019-02-04 946 4000.00 0.00 72.336485863148 11.034379199463 843.49795165008 0 12332.828772585 37 Due for EMI37 2019-02-05 946 0 0 58.2109518066 8.8796367162611 901.70890345668 0 13328.160087675 38 Due for EMI38 2019-02-06 946 0 0 62.908915613827 9.5962752631261 964.61781907051 0 14327.472728026 39 Due for EMI39 2019-02-07 946 0 0 67.625671276282 10.315780364179 1032.2434903468 0 15330.782618938 40 Due for EMI40 2019-02-08 946 0 0 72.361293961387 11.038163485635 1104.6047843082 0 16338.105749414 41 Due for EMI41 2019-02-09 946 0 0 77.115859137233 11.763436139578 1181.7206434454 0 17349.458172411 42 Due for EMI42 2019-02-10 946 0 0 81.889442573782 12.491609884136 1263.6100860192 0 18364.856005101 43 Due for EMI43 2019-02-11 946 0 0 86.682120344077 13.222696323673 1350.2922063633 0 19384.315429121 44 Due for EMI44 2019-02-12 946 2000.00 0.00 91.493968825453 13.956707108967 1441.7861751887 0 18407.852690838 45 Due for EMI45 2019-02-13 946 0 0 86.885064700755 13.253653937403 1528.6712398895 0 19427.484101601 46 Due for EMI46 2019-02-14 946 0 0 91.697724959558 13.987788553153 1620.368964849 0 20451.194038008 47 Due for EMI47 2019-02-15 946 0 0 96.529635859396 14.724859707366 1716.8986007084 0 21478.99881416 48 Due for EMI48 2019-02-16 946 0 0 101.38087440283 15.464879146195 1818.2794751113 0 22510.914809416 49 Due for EMI49 2019-02-17 946 0 0 106.25151790045 16.20785866278 1924.5309930117 0 23546.958468654 50 Due for EMI50 2019-02-18 946 5000.00 0.00 111.14164397205 16.953810097431 2035.6726369838 0 19587.146302529 51 Due for EMI51 2019-02-19 946 0 0 92.451330547935 14.102745337821 2128.1239675317 0 20611.494887739 52 Due for EMI52 2019-02-20 946 0 0 97.286255870127 14.840276319172 2225.4102234018 0 21639.94086729 53 Due for EMI53 2019-02-21 946 0 0 102.14052089361 15.580757424449 2327.5507442954 0 22672.500630759 54 Due for EMI54 2019-02-22 946 0 0 107.01420297718 16.324200454146 2434.5649472726 0 23709.190633282 55 Due for EMI55 2019-02-23 946 0 0 111.90737978909 17.070617255963 2546.4723270617 0 24750.027395815 56 Due for EMI56 2019-02-24 946 0 0 116.82012930825 17.820019724987 2663.2924563699 0 25795.027505398 57 Due for EMI57 2019-02-25 946 0 0 121.75252982548 18.572419803887 2785.0449861954 0 26844.20761542 58 Due for EMI58 2019-02-26 946 0 0 126.70465994478 19.327829483102 2911.7496461402 0 27897.584445882 59 Due for EMI59 2019-02-27 946 0 0 131.67659858456 20.086260801035 3043.4262447248 0 28955.174783665 60 Due for EMI60 2019-02-28 946 0 0 136.6684249789 20.847725844239 3180.0946697037 0 30016.9954828 61 Due for EMI61 2019-03-01 946 0 0 141.68021867881 21.612236747616 3321.7748883825 0 31083.063464731 62 Due for EMI62 2019-03-02 946 0 0 146.71205955353 22.379805694606 3468.486947936 0 32153.39571859 63 Due for EMI63 2019-03-03 946 0 0 151.76402779174 23.150444917385 3620.2509757278 0 33228.009301464 64 Due for EMI64 2019-03-04 946 0 0 156.83620390291 23.924166697054 3777.0871796307 0 34306.92133867 65 Due for EMI65 2019-03-05 946 0 0 161.92866871852 24.700983363842 3939.0158483492 0 35390.149024025 66 Due for EMI66 2019-03-06 946 0 0 167.0415033934 25.480907297298 4106.0573517426 0 36477.709620121 67 Due for EMI67 2019-03-07 946 3780.00 0.00 172.17478940697 26.263950926487 4278.2321411496 0 33789.620458601 68 Due for EMI68 2019-03-08 946 0 0 159.4870085646 24.328526730193 4437.7191497142 0 34870.778940436 69 Due for EMI69 2019-03-09 946 0 0 164.59007659886 25.106960837114 4602.309226313 0 35956.262056197 70 Due for EMI70 2019-03-10 946 0 0 169.71355690525 25.888508680462 4772.0227832183 0 37046.087104422 71 Due for EMI71 2019-03-11 946 6000.00 0.00 174.85753113287 26.673182715184 4946.8803143511 0 32140.27145284 72 Due for EMI72 2019-03-12 946 0 0 151.7020812574 23.140995446045 5098.5823956085 0 33214.832538651 73 Due for EMI73 2019-03-13 946 0 0 156.77400958243 23.914679427829 5255.356405191 0 34293.691868806 74 Due for EMI74 2019-03-14 946 0 0 161.86622562076 24.69145814554 5417.2226308117 0 35376.866636281 75 Due for EMI75 2019-03-15 946 0 0 166.97881052325 25.471343978122 5584.201441335 0 36464.374102826 76 Due for EMI76 2019-03-16 946 0 0 172.11184576534 26.254349354035 5756.3132871003 0 37556.231599238 77 Due for EMI77 2019-03-17 946 0 0 177.2654131484 27.040486751451 5933.5787002487 0 38652.456525635 78 Due for EMI78 2019-03-18 946 0 0 182.43959480099 27.829768698457 6116.0182950497 0 39753.066351737 79 Due for EMI79 2019-03-19 946 0 0 187.6344731802 28.622207773251 6303.6527682299 0 40858.078617144 80 Due for EMI80 2019-03-20 946 0 0 192.85013107292 29.417816604344 6496.5028993028 0 41967.510931613 81 Due for EMI81 2019-03-21 946 0 0 198.08665159721 30.216607870761 6694.5895509 0 43081.380975339 82 Due for EMI82 2019-03-22 946 0 0 203.3441182036 31.018594302244 6897.9336691036 0 44199.70649924 83 Due for EMI83 2019-03-23 946 0 0 208.62261467641 31.823788679453 7106.5562837801 0 45322.505325237 84 Due for EMI84 2019-03-24 946 0 0 213.92222513512 32.632203834171 7320.4785089152 0 46449.795346538 85 Due for EMI85 2019-03-25 946 0 0 219.24303403566 33.443852649508 7539.7215429508 0 47581.594527924 86 Due for EMI86 2019-03-26 946 0 0 224.5851261718 34.258748060106 7764.3066691226 0 48717.920906036 87 Due for EMI87 2019-03-27 946 0 0 229.94858667649 35.076903052346 7994.2552557991 0 49858.79258966 88 Due for EMI88 2019-03-28 946 0 0 235.3335010232 35.898330664555 8229.5887568223 0 51004.227760019 89 Due for EMI89 2019-03-29 946 0 0 240.73995502729 36.723043987214 8470.3287118496 0 52154.244671059 90 Due for EMI90 2019-03-30 946 0 0 246.1680348474 37.551056163162 8716.496746697 0 53308.861649743