1 Due for EMI1 2018-12-24 270 270 0 0 0 0 0 2 Due for EMI2 2018-12-25 270 270 0 0 0 0 0 3 Due for EMI3 2018-12-26 270 270 0 0 0 0 0 4 Due for EMI4 2018-12-27 270 0 0 0 0 0 270 5 Due for EMI5 2018-12-28 270 0 0 1.08 1.08 0 541.08 6 Due for EMI6 2018-12-29 270 270.00 0.00 2.16432 3.24432 0 543.24432 7 Due for EMI7 2018-12-30 270 0 0 2.17297728 5.41729728 0 815.41729728 8 Due for EMI8 2018-12-31 270 270.00 0.00 3.26166918912 8.67896646912 0 818.67896646912 9 Due for EMI9 2019-01-01 270 0 0 3.2747158658765 11.953682334996 0 1091.953682335 10 Due for EMI10 2019-01-02 270 270.00 0.00 4.36781472934 16.321497064336 0 1096.3214970643 11 Due for EMI11 2019-01-03 270 270.00 0.00 4.3852859882573 20.706783052594 0 1100.7067830526 12 Due for EMI12 2019-01-04 270 270.00 0.00 4.4028271322104 25.109610184804 0 1105.1096101848 13 Due for EMI13 2019-01-05 270 270.00 0.00 4.4204384407392 29.530048625543 0 1109.5300486255 14 Due for EMI14 2019-01-06 270 0 0 4.4381201945022 33.968168820046 0 1383.96816882 15 Due for EMI15 2019-01-07 270 540.00 0.00 5.5358726752802 39.504041495326 0 1119.5040414953 16 Due for EMI16 2019-01-08 270 270.00 0.00 4.4780161659813 43.982057661307 0 1123.9820576613 17 Due for EMI17 2019-01-09 270 0 0 4.4959282306452 48.477985891952 0 1398.477985892 18 Due for EMI18 2019-01-10 270 540.00 0.00 5.5939119435678 54.07189783552 0 1134.0718978355 19 Due for EMI19 2019-01-11 270 270.00 0.00 4.5362875913421 58.608185426862 0 1138.6081854269 20 Due for EMI20 2019-01-12 270 270.00 0.00 4.5544327417074 63.16261816857 0 1143.1626181686 21 Due for EMI21 2019-01-13 270 0 0 4.5726504726743 67.735268641244 0 1417.7352686412 22 Due for EMI22 2019-01-14 270 270.00 0.00 5.670941074565 73.406209715809 0 1423.4062097158 23 Due for EMI23 2019-01-15 270 270.00 0.00 5.6936248388632 79.099834554672 0 1429.0998345547 24 Due for EMI24 2019-01-16 270 0 0 5.7163993382187 84.816233892891 0 1704.8162338929 25 Due for EMI25 2019-01-17 270 270.00 0.00 6.8192649355716 91.635498828462 0 1711.6354988285 26 Due for EMI26 2019-01-18 270 270.00 0.00 6.8465419953138 98.482040823776 0 1718.4820408238 27 Due for EMI27 2019-01-19 270 270.00 0.00 6.8739281632951 105.35596898707 0 1725.3559689871 28 Due for EMI28 2019-01-20 270 0 0 6.9014238759483 112.25739286302 0 2002.257392863 29 Due for EMI29 2019-01-21 270 270.00 0.00 8.0090295714521 120.26642243447 0 2010.2664224345 30 Due for EMI30 2019-01-22 270 270.00 0.00 8.0410656897379 128.30748812421 0 2018.3074881242 31 Due for EMI31 2019-01-23 270 270.00 0.00 8.0732299524968 136.38071807671 0 2026.3807180767 32 Due for EMI32 2019-01-24 270 270.00 0.00 8.1055228723068 144.48624094901 0 2034.486240949 33 Due for EMI33 2019-01-25 270 270.00 0.00 8.1379449637961 152.62418591281 0 2042.6241859128 34 Due for EMI34 2019-01-26 270 270.00 0.00 8.1704967436512 160.79468265646 0 2050.7946826565 35 Due for EMI35 2019-01-27 270 0 0 8.2031787306258 168.99786138709 0 2328.9978613871 36 Due for EMI36 2019-01-28 270 270.00 0.00 9.3159914455483 178.31385283263 0 2338.3138528326 37 Due for EMI37 2019-01-29 270 0 0 9.3532554113305 187.66710824397 0 2617.667108244 38 Due for EMI38 2019-01-30 270 270.00 0.00 10.470668432976 198.13777667694 0 2628.1377766769 39 Due for EMI39 2019-01-31 270 0 0 10.512551106708 208.65032778365 0 2908.6503277836 40 Due for EMI40 2019-02-01 270 270.00 0.00 11.634601311135 220.28492909478 0 2920.2849290948 41 Due for EMI41 2019-02-02 270 270.00 0.00 11.681139716379 231.96606881116 0 2931.9660688112 42 Due for EMI42 2019-02-03 270 0 0 11.727864275245 243.69393308641 0 3213.6939330864 43 Due for EMI43 2019-02-04 270 0 0 12.854775732346 256.54870881875 0 3496.5487088188 44 Due for EMI44 2019-02-05 270 270.00 50.00 13.986194835275 270.53490365403 0 3560.534903654 45 Due for EMI45 2019-02-06 270 270.00 0.00 14.242139614616 284.77704326864 0 3574.7770432686 46 Due for EMI46 2019-02-07 270 540.00 0.00 14.299108173075 299.07615144172 0 3319.0761514417 47 Due for EMI47 2019-02-08 270 270.00 0.00 13.276304605767 312.35245604749 0 3332.3524560475 48 Due for EMI48 2019-02-09 270 0 0 13.32940982419 325.68186587168 0 3615.6818658717 49 Due for EMI49 2019-02-10 270 0 0 14.462727463487 340.14459333516 0 3900.1445933352 50 Due for EMI50 2019-02-11 270 810.00 0.00 15.600578373341 355.7451717085 0 3375.7451717085 51 Due for EMI51 2019-02-12 270 540.00 0.00 13.502980686834 369.24815239534 0 3119.2481523953 52 Due for EMI52 2019-02-13 270 0 0 12.476992609581 381.72514500492 0 3401.7251450049 53 Due for EMI53 2019-02-14 270 0 0 13.60690058002 395.33204558494 0 3685.3320455849 54 Due for EMI54 2019-02-15 270 0 0 14.74132818234 410.07337376728 0 3970.0733737673 55 Due for EMI55 2019-02-16 270 540.00 0.00 15.880293495069 425.95366726235 0 3715.9536672623 56 Due for EMI56 2019-02-17 270 0 0 14.863814669049 440.8174819314 0 4000.8174819314 57 Due for EMI57 2019-02-18 270 270.00 0.00 16.003269927726 456.82075185912 0 4016.8207518591 58 Due for EMI58 2019-02-19 270 0 0 16.067283007436 472.88803486656 0 4302.8880348666 59 Due for EMI59 2019-02-20 270 270.00 0.00 17.211552139466 490.09958700602 0 4320.099587006 60 Due for EMI60 2019-02-21 270 270.00 0.00 17.280398348024 507.37998535405 0 4337.379985354 61 Due for EMI61 2019-02-22 270 0 0 17.349519941416 524.72950529546 0 4624.7295052955 62 Due for EMI62 2019-02-23 270 270.00 0.00 18.498918021182 543.22842331665 0 4643.2284233166 63 Due for EMI63 2019-02-24 270 0 0 18.572913693267 561.80133700991 0 4931.8013370099 64 Due for EMI64 2019-02-25 270 0 0 19.72720534804 581.52854235795 0 5221.528542358 65 Due for EMI65 2019-02-26 270 540.00 0.00 20.886114169432 602.41465652738 0 4972.4146565274 66 Due for EMI66 2019-02-27 270 11070.00 0.00 19.88965862611 622.30431515349 0 -5807.6956848465 67 Due for EMI67 2019-02-28 270 0 0 -23.230782739386 599.07353241411 0 -5560.9264675859 68 Due for EMI68 2019-03-01 270 0 0 -22.243705870344 576.82982654376 0 -5313.1701734562 69 Due for EMI69 2019-03-02 270 0 0 -21.252680693825 555.57714584994 0 -5064.4228541501 70 Due for EMI70 2019-03-03 270 0 0 -20.2576914166 535.31945443334 0 -4814.6805455667 71 Due for EMI71 2019-03-04 270 0 0 -19.258722182267 516.06073225107 0 -4563.9392677489 72 Due for EMI72 2019-03-05 270 0 0 -18.255757070996 497.80497518008 0 -4312.1950248199 73 Due for EMI73 2019-03-06 270 0 0 -17.24878009928 480.5561950808 0 -4059.4438049192 74 Due for EMI74 2019-03-07 270 0 0 -16.237775219677 464.31841986112 0 -3805.6815801389 75 Due for EMI75 2019-03-08 270 0 0 -15.222726320556 449.09569354057 0 -3550.9043064594 76 Due for EMI76 2019-03-09 270 0 0 -14.203617225838 434.89207631473 0 -3295.1079236853 77 Due for EMI77 2019-03-10 270 0 0 -13.180431694741 421.71164461999 0 -3038.28835538 78 Due for EMI78 2019-03-11 270 0 0 -12.15315342152 409.55849119847 0 -2780.4415088015 79 Due for EMI79 2019-03-12 270 0 0 -11.121766035206 398.43672516326 0 -2521.5632748367 80 Due for EMI80 2019-03-13 270 0 0 -10.086253099347 388.35047206391 0 -2261.6495279361 81 Due for EMI81 2019-03-14 270 0 0 -9.0465981117444 379.30387395217 0 -2000.6961260478 82 Due for EMI82 2019-03-15 270 0 0 -8.0027845041913 371.30108944798 0 -1738.698910552 83 Due for EMI83 2019-03-16 270 0 0 -6.9547956422081 364.34629380577 0 -1475.6537061942 84 Due for EMI84 2019-03-17 270 0 0 -5.9026148247769 358.44367898099 0 -1211.556321019 85 Due for EMI85 2019-03-18 270 0 0 -4.846225284076 353.59745369692 0 -946.40254630309 86 Due for EMI86 2019-03-19 270 0 0 -3.7856101852123 349.8118435117 0 -680.1881564883 87 Due for EMI87 2019-03-20 270 0 0 -2.7207526259532 347.09109088575 0 -412.90890911425 88 Due for EMI88 2019-03-21 270 0 0 -1.651635636457 345.43945524929 0 -144.56054475071 89 Due for EMI89 2019-03-22 270 0 0 -0.57824217900283 344.86121307029 0 124.86121307029 90 Due for EMI90 2019-03-23 270 0 0 0.49944485228116 345.36065792257 0 395.36065792257